4.2.4Consolidated Statement of Changes in Equity

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2020

56

1,034

(46)

1,942

(238)

2,748

865

3,613

Profit/(loss) for the period

-

-

-

191

-

191

137

327

Foreign currency translation

5

-

(10)

0

(2)

(7)

0

(7)

Remeasurements of defined benefit provisions

-

-

-

-

(3)

(3)

-

(3)

Cash flow hedges

-

-

-

-

(58)

(58)

(40)

(98)

Total comprehensive income for the period

5

-

(10)

191

(62)

123

97

220

IFRS 2 vesting cost of share based payments

-

-

-

-

20

20

-

20

Re-issuance treasury shares on the share based scheme

-

-

22

(4)

(16)

3

-

3

Purchase of treasury shares

-

-

(165)

-

-

(165)

-

(165)

Share cancellation

4.3.23

(3)

-

148

(145)

-

0

-

0

Cash dividend

-

-

-

(150)

-

(150)

(83)

(233)

Equity repayment

4.3.32

-

-

-

-

-

-

(23)

(23)

Transaction with non-controlling interests

4.3.32

-

-

-

(22)

-

(22)

51

28

At 31 December 2020

58

1,034

(51)

1,811

(296)

2,556

905

3,462

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2019

59

1,163

(14)

1,533

(108)

2,634

978

3,612

Profit/(loss) for the period

-

-

-

366

-

366

145

511

Foreign currency translation

(1)

-

0

-

(22)

(23)

0

(23)

Remeasurements of defined benefit provisions

-

-

-

-

1

1

-

1

Cash flow hedges

-

-

-

-

(96)

(96)

(47)

(142)

Total comprehensive income for the period

(1)

-

0

366

(117)

249

98

347

IFRS 2 vesting cost of share based payments

-

-

-

-

17

17

-

17

Re-issuance treasury shares on the share based scheme

0

-

32

(4)

(21)

7

-

7

Purchase of treasury shares

-

-

(196)

-

-

(196)

-

(196)

Share cancellation

(2)

(130)

132

-

-

-

-

-

Cash dividend

-

-

-

(75)

-

(75)

(25)

(100)

Equity repayment

-

-

-

-

-

-

(13)

(13)

Transaction with non-controlling interests

4.3.32 / 4.3.23

(0)

-

-

120

(10)

111

(174)

(63)

Other

-

-

-

-

-

-

-

-

At 31 December 2019

56

1,034

(46)

1,942

(238)

2,747

865

3,613