4.3.31Investment in Associates and Joint Ventures

The Company has several joint ventures and associates:

Entity name

Partners

Joint venture/
Associate

% of ownership

Country registration

2020 main reporting segment

Project name

Sonasing Xikomba Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO N'Goma

OPS-Serviços de Produção de Petróleos Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & Operate

Angola operations

OPS-Serviços de Produção de Petróleos Ltd. Branch

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Angola

Lease & Operate

Angola operations

Sonasing Sanha Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Sanha

Sonasing Kuito Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Kuito

Sonasing Mondo Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Mondo

Sonasing Saxi Batuque Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Saxi-Batuque

OPS Production Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & Operate

Angola operations

Anchor Storage Ltd.

Maersk group

Joint venture

49.00

Bermuda

Lease & Operate

Nkossa II FSO

Gas Management (Congo) Ltd.

Maersk group

Joint venture

49.00

Bahamas

Lease & Operate

Nkossa II FSO

Malaysia Deepwater Floating Terminal (Kikeh) Ltd.

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & Operate

FPSO Kikeh

Malaysia Deepwater Production Contractors Sdn Bhd

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & Operate

FPSO Kikeh

SNV Offshore Ltd.

Naval Ventures Corp (an entity of Synergy group)

Joint venture

50.00

Bermuda

Turnkey

Brazilian yard

Estaleiro Brasa Ltda.

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Brasil Superlift Serviços de Içamento Ltda.

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Pelican Assets S.à.r.l.

SNV Offshore Limited (see information above)

Joint venture

50.00

Luxembourg

Turnkey

Brazilian yard

Normand Installer S.A.

The Solstad group

Joint venture

49.90

Switzerland

Turnkey

Normand Installer

SBM Ship Yard Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Daewoo Shipbuilding & Marine Engineering Co. Ltd.

Associate

33.33

Bermuda

Turnkey

Angolan yard

PAENAL - Porto Amboim Estaleiros Navais Ltda.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; SBM Shipyard

Associate

30.00

Angola

Turnkey

Angolan yard

The Company has no joint operation as per definition provided by IFRS 11 ‘Joint arrangements’.

The movements in investments in associates and joint ventures are as follows:

Note

2020

2019

Investments in associates and joint ventures at 1 January

325

421

Share of profit of equity-accounted investees

4.2.1

17

44

Dividends

(44)

(137)

Cash flow hedges

(8)

(1)

Capital increase/(decrease)

(12)

2

Foreign currency variations

(0)

(3)

Share in negative net equity reclassification to loans to joint ventures and associates

-

(1)

Other

3

-

Investments in associates and joint ventures at 31 December

282

325

Acquisition of 75% equity ownership in OS Installer Limited

The Company acquired the remaining 75% equity ownership in OS Installer Limited for a consideration of US$34 million on September 30, 2020. As a result, the 25% investment in OS Installer Limited, which was accounted for at equity method prior to the transaction, was derecognized for an amount of US$12 million, as reported on the line item ’Capital increase/(decrease)’ in the above reconciliation table. OS Installer Limited is fully consolidated as from the acquisition date. Please refer to note 4.3.13 Property, Plant and Equipment.

Purchase and termination options in finance lease contracts − Joint ventures and associates

The finance lease contracts of FPSO N’Goma, FPSO Saxi Batuque and FPSO Mondo, where the Company is the lessor, include call options for the client to purchase the underlying asset or to terminate the contract early. The finance lease contract of FPSO Kikeh also includes options for the client to purchase the underlying asset or to terminate the contract early, but it should be noted that the first option for the client to exercise the purchase option on FPSO Kikeh is early 2022.

The exercise of the purchase option on FPSOs N’Goma, Saxi Batuque and Mondo as per December 31, 2020 would have resulted in a gain for the Company or a near break-even result. The exercise of the option to terminate the contract early, in which case the Company retains ownership of the vessel, would result in a gain for FPSO Kikeh, break-even result for FPSOs Saxi Batuque and Mondo, while this would result in a non-material loss for the Company on N’Goma FPSO . The Company considers the likelihood of the client exercising the option to terminate the contract on this specific contract as remote.

The following tables present the figures at 100%.

Information on significant joint arrangements and associates - 2020

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilities

Dividends paid

Revenue

FPSO N'Goma

Angola

930

683

98

386

387

99

-

73

Angola operations

Angola

118

1

2

23

18

99

-

166

FPSO Kikeh

Malaysia

117

9

8

-

5

17

88

67

Brazilian yard

Brazil

2

2

0

1

0

4

-

-

Angolan yard

Angola

72

0

47

511

511

32

-

(2)

Non material joint ventures/associates

83

68

7

169

161

9

-

10

Total at 100%

1,323

763

163

1,090

1,083

260

88

314

Information on significant joint arrangements and associates - 2019

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilities

Dividends paid

Revenue

FPSO N'Goma

Angola

987

795

55

445

445

128

170

81

Angola operations

Angola

120

2

9

25

-

105

-

132

FPSO Kikeh

Malaysia

204

103

5

-

5

17

91

82

Brazilian yard

Brazil

2

2

(0)

0

-

2

-

0

Angolan yard

Angola

80

(0)

45

485

485

32

-

3

Non material joint ventures/associates

216

198

11

242

166

82

15

5

Total at 100%

1,610

1,099

126

1,197

1,101

367

275

304

The bank interest-bearing loans and other borrowings held by joint ventures and associates are as follows:

Information on loans and borrowings of joint ventures and associates

Net book value at 31 December 2020

Net book value at 31 December 2019

Entity name

% Ownership

% Interest

Maturity

Non-current

Current

Total

Non-current

Current

Total

US$ Project Finance facilities drawn:

Sonasing Xikomba Ltd

50.00

4.00%

15-05-2026

325

62

386

386

59

445

Normand Installer SA

49.90

3.70%

23-02-2023

27

5

32

32

3

35

OS Installer Limited

25.00

3.80%

17-09-2026

-

-

-

66

7

73

Loans from subsidiaries of
SBM Offshore N.V.
1

339

8

347

314

25

339

Loans from other shareholders of the joint ventures and associates

314

-

314

297

-

297

Loans from other joint ventures 2

247

5

251

248

6

254

Net book value of loans and borrowings

1,251

80

1,331

1,343

100

1,443

  • 1 Please refer to note 4.3.16 'Loans to joint-ventures and associates' for presentation of the carrying amount of these loans in the Company's Consolidated Statement of financial position.
  • 2 Mainly loans from the joint ventures SBM Shipyard Ltd to the JV PAENAL - Porto Amboim Estaleiros Navais Ltda.

The book value of the project finance facility related to the OS Installer Limited is not reported anymore at December 31, 2020, as this entity is not anymore a joint venture following the acquisition by the Company of 75% ownership in the entity in 2020. Please refer to note 4.1.2 Financial Highlights for more information.

Aggregated information on joint ventures and associates

2020

2019

Net result at 100%

(2)

68

Reconciliation equity at 100 % with investment in associates and joint ventures

2020

2019

Equity at 100%

(20)

142

Partner ownership

134

15

Share in negative net equity reclassification to loans to joint ventures and associates

168

168

Investments in associates and joint ventures

282

325